Monthly Crop Comments

Supply and Demand Estimates and Profitability Outlook

The following is a summary of the USDA’s monthly World Agricultural Supply and Demand Estimates (WASDE) report. Domestic balance sheets for corn, soybeans, cotton, and wheat are displayed along with price reaction in futures markets for each commodity on the day of the report release. Additionally, supply and demand estimates for key importing and exporting countries are provided for the current month along with change in estimates from the previous report. The Profitability Outlook section contains estimated returns per acre for each commodity based on 2018 Tennessee state average/trend yields and current price offerings (note: cotton prices include a seed and hauling rebate). Variable expenses are based on the University of Tennessee Extension 2023 Row Crop Budgets. Prices are updated monthly; expenses are updated as warranted during the year and may be different than the expenses contained in the 2023 Row Crop Budgets. This section provides an estimation of the current relative profitability amongst major row crops in Tennessee.

The report is prepared monthly by Dr. Aaron Smith.


April 10, 2025 – USDA World Supply and Demand Estimates

Corn

Market Reaction and Price Outlook

May 2025 wheat futures closed up 9 cents at $4.83 with a trading range for the day of $4.73 to $4.84. July 2025 wheat futures closed up 8 ¼ cents for the day at $4.88 ¾ with a trading range for the day of $4.79 ¾ to $4.90. Increased exports continue to shrink projected ending stocks; however tariffs and trade continue to provide a large amount of uncertainty for exports.

USDA Summary

This month’s 2024/25 U.S. corn outlook is for greater exports, reduced feed and residual use, and smaller ending stocks. Feed and residual use is cut 25 million bushels to 5.8 billion based on disappearance during the December-February quarter as indicated in the March 31 Grain Stocks report. Exports are raised 100 million bushels reflecting the pace of sales and shipments to date and relatively competitive U.S. prices. With no other use changes, ending stocks are down 75 million bushels from last month to 1.5 billion. The season-average corn price received by producers is unchanged at $4.35 per bushel.

Global coarse grain production for 2024/25 is forecast lower. This month’s foreign coarse grain outlook is for reduced production, virtually unchanged trade, and larger ending stocks relative to last month. Foreign corn production is raised, with increases for the EU, Tanzania, and Honduras partially offset by declines for Moldova, Cambodia, and Kenya. EU corn is higher reflecting larger crops for Poland, Croatia, France, and Germany that are partially offset by reductions for Romania and Bulgaria. Major global trade changes for 2024/25 include higher projected corn exports for the United States and a reduction for Pakistan. Corn imports are raised for the EU, Mexico, Turkey, and Peru but lowered for Vietnam. Foreign corn ending stocks are higher relative to last month, reflecting increases for South Korea and Pakistan. Global corn ending stocks, at 11.326 billion bushels, are down 51 million.

2020/212021/222022/232023/24 Est.2024/25 Projected March2024/25 Projected April2024/25 Change from Previous MonthChange 2024/25-2023/24
 Planted and Harvested Acres & Yield
Planted (Million)90.792.988.294.690.690.60.0-4.0
Harvested (Million)82.38578.786.582.982.90.0-3.6
U.S. Avg. Yield (Bu/Acre)171.4176.7173.4177.3179.3179.30.02.0
 Supply (Million Bushels)
Beg. Stocks1,9191,2351,3771,3601,7631,7630403
Production14,11115,01813,65115,34114,86714,8670-474
Imports2424392825250-3
Total Supply16,05516,27715,06616,72916,65516,6550-74
 Use & Ending Stocks (Million Bushels)
Feed and Residual5,6075,6715,4865,8055,7755,750-25-55
Ethanol5,0285,3205,1765,4785,5005,500022
Food, Seed & Industrial1,4391,4371,3821,3901,3901,39000
Exports2,7472,4721,6622,2922,4502,550100258
Total Use14,82114,90013,70614,96615,11515,19075224
U.S. Ending Stocks1,2351,3771,3601,7631,5401,465-75-298
Foreign Stocks10,29410,85810,63810,6119,8359,85924-752
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/Bu)$4.53$6.00$6.54$4.55$4.35$4.35$0.00-$0.20
U.S. Stocks/Use8.33%9.24%9.92%11.78%10.19%9.64%-$0.01-2.14%
Source: USDA-WASDE April 10, 2025

  

World Corn Supply and Use (Million Bushels) 2024/25 Current Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExports Ending Stocks
World12,37547,8367,16930,75448,8867,42811,324
United States1,76314,867255,75012,6402,5501,465
Total Foreign10,61132,9707,14425,00436,2474,8789,859
        Argentina1061,96803945631,41794
        Brazil2944,960592,5393,4641,732117
        Russia30551237441713036
        South Africa3363002725436752
        Ukraine421,055116520386629
        Egypt56276331512610052
        E.U.2882,3357872,2723,04798265
        Japan511602472604050
        Mexico1869179841,1771,9131173
        Southeast Asia1321,2097931,6422,00022112
        South Korea804453368455082
        Canada79604873786068776
        China8,31811,6103159,09412,32217,920
ROW9166,8482,7295,3459,498457800
Source: USDA-WASDE April 10, 2025

World Corn Supply and Use (Million Bushels): Current-Previous Month 2024/25

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExports Ending Stocks
World1537707010291-51
United States-25-25100-75
Total Foreign15377195127-924
        Argentina44
        Brazil11
        Russia
        South Africa
        Ukraine
        Egypt84-4
        E.U.3522067677
        Japan
        Mexico2016164
        Southeast Asia-6-14-20-20
        South Korea42-48
        Canada-44
        China
ROW4-9452268-134
Source: USDA-WASDE April 10, 2025

Cotton

Market Reaction and Price Outlook

May 25 cotton futures closed down 0.16 cents at 66.47 with a trading range for the day of 66.18 to 67.62 cents. December 2025 cotton futures closed down 0.19 cents at 68.28 cents with a trading range for the day of 68.02 to 69.32 cents. Prior to the recent tariff escalation, cotton prices were showing signs of modest improvements. Tariff uncertainty for numerous U.S. cotton importers such as Vietnam and China have caused a tremendous amount of uncertainty for cotton prices.

USDA Summary

 In this month’s 2024/25 U.S. cotton balance sheet, the only changes are a 100,000-bale reduction in exports to 10.9 million bales and an increase in ending stocks of the same amount to 5.0 million bales. The projected 2024/25 season average upland farm price is unchanged at 63 cents per pound.

Production, consumption, and trade are reduced in this month’s 2024/25 world cotton balance sheet while stocks are raised. Lower production in Argentina, Cote d’Ivoire, and other countries more than offsets an increase in China, for an overall decline of 69,000 bales. Global textile mill use is down 520,000 bales this month, primarily because of reductions for China and Indonesia that more than offset an increase for Turkey.

Similarly, imports are lower this month as reductions for China and Indonesia more than offset an increase for Turkey, with small changes elsewhere. Exports are reduced for Australia, Brazil, the United States, Cote d’Ivoire, and other countries, more than offsetting increases for Turkey and Kazakhstan. Beginning stocks are increased 25,000 bales following back year adjustments to imports, consumption, and ending stocks for Egypt. World ending stocks for 2024/25 are raised over 520,000 bales, with increases for China, Australia, Brazil, Egypt, and the United States that more than offset reductions for Turkey and Argentina, with largely offsetting changes elsewhere.

2020/212021/222022/232023/24 Est.2024/25 Projected March2024/25 Projected April2024/25 Change from Previous MonthChange 2024/25-2023/24
 Planted and Harvested Acres & Yield
Planted (Million)12.0911.2113.7510.2311.1811.1800.95
Harvested (Million)8.2210.267.296.448.278.2701.83
U.S. Average Yield (lb/acre)8538209538998368360-63
 Supply (Million 480 Pound Bales)
Beg. Stocks7.253.154.64.653.153.150-1.5
Production14.6117.5214.4712.0714.4114.4102.34
Imports00.01000.010.0100.01
Total Supply21.8620.6819.0716.7217.5717.5700.85
 Use and Stocks (Million 480 Pound Bales)
Domestic2.42.552.051.851.71.70-0.15
Exports16.3514.4812.4511.751110.9-0.1-0.85
Total Use18.7517.0314.513.612.712.6-0.1-1
U.S. Ending Stocks3.154.054.653.154.950.11.85
Foreign Stocks83.1572.2771.2570.5973.4373.860.433.27
Chinese Stocks37.7938.0633.3636.7237.6738.120.451.4
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/lb)$0.663$0.914$0.848$0.761$0.630$0.630$0.00-$0.13
U.S. Stocks/Use16.8%24%32%23%39%40%1.10%16.52%
Chinese Stocks/Use95.7%115.3%88.5%94.4%100.5%103.0%2.57%8.63%
Source: USDA-WASDE April 10, 2025

World Cotton Supply and Use (Million 480 lb Bales) 2024/25 Current Month

Country / RegionBeginning StocksProductionImportsDomestic UseExportsLossEnding Stocks
World73.74120.8942.36116.0242.33-0.2278.86
United States3.1514.410.011.710.9-0.035
Total Foreign70.59106.4842.36114.3231.43-0.1973.86
       Central Asia3.25.140.14.071.4602.91
       Afr. Fr. Zone1.294.6100.14.401.41
       Australia4.25.400.015.3-0.194.48
       Brazil3.11170.013.312.903.92
       India9.3252.625.51.4010
       Mexico0.240.830.651.350.1500.22
       China36.72326.5370.1038.12
       E.U.0.261.210.510.541.1700.27
       Turkey1.4144.37.11.201.41
       Pakistan1.8555.510.30.0502
       Indonesia0.401.91.90.0200.38
       Thailand0.0900.450.46000.08
       Bangladesh1.710.158.28.3001.76
       Vietnam1.0307.47.4001.04
ROW5.786.144.236.993.280.005.86
Source: USDA-WASDE April 10, 2025

World Cotton Supply and Use (Million 480 lb Bales): 2024/25 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic UseExportsLossEnding Stocks
World0.03-0.07-0.33-0.52-0.380.000.53
United States-0.10.1
Total Foreign0.03-0.07-0.32-0.52-0.280.43
       Central Asia0.05-0.05
       Afr. Fr. Zone-0.1-0.180.08
       Australia-0.10.1
       Brazil-0.10.1
       India
       Mexico-0.05-0.05
       China0.25-0.3-0.50.45
       E.U.-0.05-0.03-0.02
       Turkey0.10.10.2-0.2
       Pakistan
       Indonesia-0.1-0.10.01-0.01
       Thailand
       Bangladesh
       Vietnam
ROW0.03-0.170.020.03-0.13-0.02
Source: USDA-WASDE April 10, 2025

Soybeans

Market Reaction and Price Outlook

May 2025 soybean futures were up 16 ¼ cents for the day closing at $10.29 with a trading range for the day of $10.10 ¾ to $10.29 ½. November 2025 soybean futures closed up 8 ¾ cents at $10.04 ½ with a trading range for the day of $9.94 ½ to $10.09 ½. Soybean prices dropped 40-70 cents after the escalation in tariffs. The immediate and long-term beneficiary of the China-U.S. trade war escalation, for soybeans, is Brazil.

USDA Summary

The outlook for U.S. soybean supply and use for 2024/25 includes higher imports and crush, and lower ending stocks. Soybean crush is raised 10 million bushels to 4.42 billion on higher soybean meal domestic use and soybean oil exports. Soybean oil exports are increased based on export commitments. Soybean oil for biofuel is lowered based on pace to date. However, stronger use is forecast for the last part of the marketing year due to tariffs impacting imports of other biofuel feedstocks, like used cooking oil. With soybean exports unchanged and imports increased slightly, soybean ending stocks are lowered 5 million bushels to 375 million. The U.S. season-average soybean price for 2024/25 is forecast unchanged at $9.95 per bushel. The soybean meal price is lowered $10 to $300 per short ton and the soybean oil price is raised 2 cents to 45 cents per pound.

Global 2024/25 soybean supply and demand forecasts include higher beginning stocks, lower production, and higher exports, crush, and ending stocks. Beginning stocks are raised 99 million bushels mainly on a revised 2023/24 crop for Brazil. After a review of 2024 disappearance data, Brazil’s 2023/24 production is raised 55 million bushels to 5.677 billion.

Global soybean production for 2024/25 is lowered 7 million bushels on lower production for Bolivia partly offset by higher output for South Africa, the United Arab Emirates, and the European Union. Global soybean crush is raised 73 million bushels to 13.037 billion on higher crush for Brazil, Argentina, Ukraine, and the United States. Ample global soybean meal supplies, lower prices, and lower supply of alternative oilseed meals, led to increased use of soybean meal consumption globally.

Global soybean exports are raised 7 million bushels to 6.691 billion. Exports are raised for Canada and Nigeria but lowered for Ukraine. Global soybean ending stocks are raised 40 million bushels to 4.501 billion, mainly on higher stocks for Brazil and the EU.

2020/212021/222022/232023/24 Est.2024/25 Projected March2024/25 Projected April2024/25 Change from Previous MonthChange 2024/25-2023/24
 Planted and Harvested Acres & Yield
Planted (Million)83.487.287.583.687.187.10.03.5
Harvested (Million)82.686.386.282.386.186.10.03.8
U.S. Avg. Yield (Bu/Acre)51.051.749.650.650.750.70.00.1
 Supply (Million Bushels)
Beg. Stocks525257274264342342078
Production4,2164,4644,2704,1624,3664,3660204
Imports20162521202554
Total Supply4,7614,7374,5694,4474,7294,7345287
 Use & Ending Stocks (Million Bushels)
Crushing2,1412,2042,2122,2852,4102,42010135
Exports2,2662,1521,9801,6951,8251,8250130
Seed and Residual971071131241141140-10
Total Use4,5044,4634,3054,1054,3494,35910254
U.S. Ending Stocks257274264342380375-533
Foreign Stocks3,4303,1463,4763,8934,0814,12544232
 Price and Stocks to Use Ratio
U.S. Average Season Price ($/Bu)$10.80$13.30$14.20$12.40$9.95$9.95$0.00-$2.45
U.S. Stocks/Use5.71%6.14%6.13%8.33%8.74%8.60%-0.13%0.27%
Source: USDA-WASDE April 10, 2025

World Soybean Supply and Use (Million Bushels) 2024/2025 Current Month

Country / RegionBeginning StocksProductionImportsDomestic CrushDomestic TotalExports Ending Stocks
World4,23515,4546,59213,03815,0906,6924,500
United States3424,367252,4202,5341,825375
Total Foreign3,89311,0876,56710,61812,5564,8674,125
        Argentina8841,8002281,5651,841165906
        Brazil1,0936,21062,0942,2453,8761,187
        Paraguay11393111412126816
        China1,5917594,0053,8584,73641,615
        E.U.471075365516071173
        S.E. Asia3017381188383045
        Mexico2210246244247032
ROW2141,7911,1642,0032,376541252
Source: USDA-WASDE April 10, 2025

World Soybean Supply and Use (Million Bushels): 2024/2025 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic CrushDomestic TotalExports Ending Stocks
World100-787355639
United States51010-5
Total Foreign100-736346644
        Argentina72218-11
        Brazil66373729
        Paraguay
        China
        E.U.63-7-1725
        S.E. Asia33-1
        Mexico1212
ROW16-9-81246-11
Source: USDA-WASDE April 10, 2025

Wheat

Market Reaction and Price Outlook

May 2025 wheat futures closed down 4 ¼ cents at $5.38 with a trading range for the day of $5.34 ½ to $5.47 ½.  July 2025 wheat futures closed down 2 ¼ cents for the day at $5.53 ½ with a trading range for the day of $5.49 ¾ to $5.61 ¾. U.S. projected ending stocks and foreign stocks continue to head in opposite directions – U.S. stocks are increasing, and foreign stocks are shrinking. Tariffs create the potential to reduce U.S. competitiveness in wheat markets.

USDA Summary

This month’s supply and demand outlook for 2024/25 U.S. wheat is for larger supplies, slightly smaller domestic use, reduced exports, and increased ending stocks. Supplies are raised on higher projected imports, up 10 million bushels to 150 million, with increases for Hard Red Spring (HRS), Durum, White, and Hard Red Winter (HRW). At this level, imports would be the largest since 2017/18. Domestic consumption is forecast 2 million bushels lower on reduced seed use, based primarily on the March NASS Prospective Plantings report. Feed and residual use is unchanged at 120 million bushels, but there are offsetting by-class revisions based on the March 31 NASS Grain Stocks report. Exports are lowered 15 million bushels to 820 million with reductions to HRS and HRW. Projected 2024/25 ending stocks are raised 27 million bushels to 846 million, 22 percent above the previous year. The season average farm price is unchanged at $5.50 per bushel.

The 2024/25 global wheat outlook this month is for smaller supplies, consumption, and exports and larger ending stocks. Supplies are lowered 29 million bushels to 39.165 million primarily on reduced production estimates for Saudi Arabia and the EU, as well as lower beginning stock estimates for Uzbekistan and Israel. World consumption is forecast 51 million bushels lower to 29.586 million, primarily on lower food, seed, and industrial use for India and China. Projected 2024/25 global trade is cut 48 million bushels to 7.599 billion, mostly on lower export forecasts for Russia, Australia, and the EU that are only partly offset by increases for Canada and Ukraine. Exports for 2024/25 are expected to be 7 percent lower than the previous year. Projected 2024/25 world ending stocks are increased 22 million bushels to 9.579 billion as higher stocks for India, Russia, the United States, and the EU are partly offset by a decrease for China. Global stocks for 2024/25 are now three percent below the previous year and the lowest since 2015/16.

2020/212021/222022/232023/24 Est.2024/25 Projected March2024/25 Projected April2024/25 Change from Previous MonthChange 2024/25-2023/24
 Planted and Harvested Acres & Yield
Planted (Million)44.546.745.849.646.146.10-3.5
Harvested (Million)36.837.135.537.138.538.501.4
U.S. Avg. Yield (Bu/Acre)49.744.346.548.751.251.202.5
 Supply (Million Bushels)
Beg. Stocks1,0288456745706966960126
Production1,8281,6461,6501,8041,9711,9710167
Imports100961221381401501012
Total Supply2,9562,5882,4462,5122,8082,81810306
 Use & Ending Stocks (Million Bushels)
Food96197197296197097009
Seed645868626462-20
Feed93887485120120035
Exports994796762707835820-15113
Total Use2,1111,9131,8761,8151,9891,972-17157
U.S. Ending Stocks84567457069681984627150
Foreign Stocks9,6769,3459,5509,1908,7378,733-4-457
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/Bu)$5.05$7.63$8.83$6.96$5.50$5.50$0.00-$1.46
U.S. Stocks/Use40.03%35.23%30.38%38.35%41.18%42.90%1.72%4.55%
Source: USDA-WASDE April 10, 2025

World Wheat Supply and Use (Million Bushels) 2024-25 Current Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExports Ending Stocks
World9,88629,2797,3065,68029,5867,5999,579
United States6961,9711501201,152820846
Total Foreign9,19027,3087,1565,56028,4346,7798,733
        Argentina16768109263423163
        Australia1071,2537165294937137
        Canada1681,28520158349974150
        European Union5814,4473931,6724,033974415
        Russia4302,998115701,4051,617417
        Ukraine2686037324658855
        Bangladesh40402469288038
        Brazil62290239224459254
        China4,9425,1481291,2135,512374,670
        Japan4040198242261141
        N. Africa4105891,213501,70990413
        Nigeria16421301871432
        Sel. Mideast4518116471071,46726416
        Southeast Asia16401,1053781,06547157
        India2764,16372204,0519386
        Kazakhstan12768318118305367155
        United Kingdom1204061402515521896
ROW1,0643,6102,5665206,038557937
Source: USDA-WASDE April 10, 2025

World Wheat Supply and Use (Million Bushels): 2024/2025 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExports Ending Stocks
World-16-14-142-10-53-4623
United States10-2-1527
Total Foreign-17-14-152-10-51-31-4
        Argentina14-2
        Australia-1818
        Canada18-18
        European Union10-107-1826
        Russia-3737
        Ukraine-11-1118-7
        Bangladesh
        Brazil47-7
        China-110-37-73
        Japan
        N. Africa111-4-151116
        Nigeria
        Sel. Mideast-10-12-73-11-18
        Southeast Asia-26-7-15-11
        India-7373
        Kazakhstan
        United Kingdom455-1
ROW-166-30953-43
Source: USDA-WASDE April 10, 2025

Profitability Update

2024 Estimated Returns – Non-Irrigated

The profitability outlook has been updated after the release of April 10, 2025, USDA WASDE and Crop Production reports. For the table below, non-irrigated yields are average yields for Tennessee from the USDA Crop Production Report. Prices used for grain, oilseeds, and cotton are based on current Tennessee cash prices provided by USDA AMS. Revenue estimates do not consider any government payments (crop insurance, ARC or PLC, etc.). Costs shown below are based on the 2024 UT Extension Row Crop budgets with adjustments made where warranted. Land cost was estimated as a cash rent at the USDA NASS state average for non-irrigated cropland of $117 per acre. Substantial variation in land costs exists in Tennessee. Additional details on expenses can be found in the 2024 UT Crop Budgets.

Based on projected yields, prices, and expenses returns over specified costs for corn, cotton, soybeans, and wheat/soybeans are showing a -$77, -$212, -$170, and -$206 per acre net returns. Producers with higher yields or lower cost structures may attain improved net returns over specified costs. The table below should be used as a guide as yields, prices, and expenses will vary among producers and locations. Expenses will also vary among producers and production systems.

Please contact your local County Extension office or Extension Specialist – Farm Management for assistance in developing a budget or financial plan for your farm.

CottonSoybeansCornWheat/Soybeans
Yield – Crop Production Report (Tennessee)1,0664215275/40
Current Price (as of 4/10/2025)$0.68$9.80$4.82$5.05/$9.80
Revenue$725$412$733$771
Variable Expenses$610$305$520$590
Returns Over Variable$115$107$213$181
Land Costs (Cash Rent – NASS State Average)$117$117$117$117
Returns Over Variable and Land Costs($2)($10)$96$64
Fixed Costs (Capital Recovery and Management Labor)$210$160$173$270
Returns Over Specified Costs($212)($170)($77)($206)
Breakeven Price at Estimated Yield and Specified Cost$0.88$13.86$5.33$6.43/$12.21


2024 Estimated Returns – Irrigated

The profitability outlook has been updated after the release of April 10, 2025, USDA WASDE and Crop Production reports. For the table below, irrigated yields were estimated as: 240 bushels per acre for corn, 65 bushels per acre for full-season soybeans, 1,450 pounds per acre cotton, and 85 bushels of wheat and 60 bushels of soybeans for double crop wheat/soybeans. Prices used for grain and cotton sales are based on current Tennessee harvest cash prices provided by USDA AMS. Revenue estimates do not consider any government payments (crop insurance, ARC or PLC, etc.). Costs shown below are based on the 2024 UT Extension Row Crop budgets with adjustments made where warranted. Irrigation fixed costs and energy costs will vary greatly among producers and irrigation systems. Land cost was estimated as cash rent of $197/acre (USDA NASS state average for irrigated cropland in Tennessee). Substantial variation in land costs exists in Tennessee. Additional details on expenses can be found in the 2024 UT Crop Budgets.

Based on projected yields, prices, and expenses corn, cotton, soybeans, and wheat/soybeans are showing returns of -$41, -$271, -$203, and -$255 per acre net returns. Producers with higher yields or lower cost structures may attain improved net returns over specified costs. The table below should be used as a guide as yields, prices, and expenses will vary among producers and locations. Expenses will vary among producers and production systems.

Please contact your local County Extension office or Extension Specialist – Farm Management for assistance in developing a budget or financial plan for your farm.

CottonSoybeansCornWheat/Soybeans
Estimated Yield (lb or bu)1,4506524085/60
Current Price (as of 4/10/2025)$0.68$9.80$4.82$5.05/$9.80
Revenue$986$637$1,157$1,017
Variable Expenses (includes energy cost)$735$380$720$720
Fixed Irrigation Costs per Acre$100$100$100$100
Returns Over Variable & Fixed IR Costs$151$157$337$197
Land Costs (Cash Rent – NASS State Average)$197$197$197$197
Returns Over Variable, IR Fixed Cost and Land Costs($46)($40)$140$0
Fixed Costs (Capital Recovery and Management Labor)$225$163$181$255
Returns Over Specified Costs($271)($203)($41)($255)
Breakeven Price at Estimated Yield and Specified Cost$0.87$12.92$4.99$7.48/$10.60