Monthly Crop Comments

Supply and Demand Estimates and Profitability Outlook

The following is a summary of the USDA’s monthly World Agricultural Supply and Demand Estimates (WASDE) report. Domestic balance sheets for corn, soybeans, cotton, and wheat are displayed along with price reaction in futures markets for each commodity on the day of the report release. Additionally, supply and demand estimates for key importing and exporting countries are provided for the current month along with change in estimates from the previous report. The Profitability Outlook section contains estimated returns per acre for each commodity based on 2018 Tennessee state average/trend yields and current price offerings (note: cotton prices include a seed and hauling rebate). Variable expenses are based on the University of Tennessee Extension 2023 Row Crop Budgets. Prices are updated monthly; expenses are updated as warranted during the year and may be different than the expenses contained in the 2023 Row Crop Budgets. This section provides an estimation of the current relative profitability amongst major row crops in Tennessee.

The report is prepared monthly by Dr. Aaron Smith.


April 11, 2024 – USDA World Supply and Demand Estimates

Corn

Market Reaction and Price Outlook

May 2024 corn futures closed down 5 ½ cents at $4.28 ¾ with a trading range for the day of $4.27 ½ to $4.37 ½. December 2024 corn futures closed down 4 ¼ cents at $4.66 with a trading range for the day of $4.65 ¼ to $4.74 ¼. Small increases in consumption decreased US ending stocks by 50 million bushels. Nearby futures are likely to continue trading in the established range of $4.20 to $4.50.

USDA Summary

This month’s 2023/24 U.S. corn outlook is for greater corn used for ethanol and feed and residual use and smaller ending stocks. Corn used for ethanol is raised 25 million bushels to 5.4 billion based on data through February from the Grain Crushings and Co-Products Production report and weekly ethanol production data as reported by the Energy Information Administration for the month of March. Feed and residual use is increased 25 million to 5.7 billion based on indicated disappearance during the December-February quarter. With no supply changes and use rising, ending stocks are lowered 50 million bushels to 2.1 billion bushels. The season-average farm price is lowered 5 cents to $4.70 per bushel.

Global coarse grain production for 2023/24 is forecast lower. This month’s foreign coarse grain outlook is for declines in production, trade, and ending stocks. Foreign corn production is forecast lower as cuts for South Africa, Argentina, Mexico, and Moldova are partially offset by increases for the EU and the Philippines. Corn production is cut for South Africa as a continuation of drought during March further reduces yield prospects. Argentina and Mexico are both lowered reflecting a decline in yield expectations. EU corn production is raised mostly reflecting increases for Hungary, Poland, Spain, and France that are partly offset by declines for Romania, Slovakia, and Bulgaria.

Major global trade changes for 2023/24 include lower forecast corn exports for South Africa, India, and Tanzania but an increase for Russia. Corn imports are lowered for the EU, Saudi Arabia, Bangladesh, Thailand, Cuba, and Kenya but raised for Mexico. Barley imports are raised for China but lowered for Saudi Arabia and Algeria. Foreign corn ending stocks are essentially unchanged, mostly reflecting declines for Mexico and South Africa that are offset by small increases for several countries. Global corn ending stocks, at 12.531 billion bushels, are down 55 million from last month.

2019/202020/212021/222022/23 Est.2023/24 Projected March2023/24 Projected April2023/24 Change from Previous MonthChange 2023/24-2022/23
 Planted and Harvested Acres & Yield
Planted (Million)89.790.792.988.294.694.60.06.4
Harvested (Million)81.382.38578.786.586.50.07.8
U.S. Avg. Yield (Bu/Acre)167.5171.4176.7173.4177.3177.30.03.9
 Supply (Million Bushels)
Beg. Stocks2,2211,9191,2351,3771,3601,3600-17
Production13,62014,11115,01813,65115,34215,34201,691
Imports4224243925250-14
Total Supply15,88316,05516,27715,06616,72716,72701,661
 Use & Ending Stocks (Million Bushels)
Feed and Residual5,9005,6075,6715,4865,6755,70025214
Ethanol4,8575,0285,3205,1765,3755,40025224
Food, Seed & Industrial1,4291,4391,4371,3821,4051,405023
Exports1,7772,7472,4721,6612,1002,1000439
Total Use13,96314,82114,90013,70614,55514,60550899
U.S. Ending Stocks1,9191,2351,3771,3602,1722,122-50762
Foreign Stocks10,14210,29410,85810,53610,41110,408-3-128
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/Bu)$3.56$4.53$6.00$6.54$4.75$4.70-$0.05-$1.84
U.S. Stocks/Use13.74%8.33%9.24%9.92%14.92%14.53%-0.39%4.61%
Source: USDA-WASDE April 11, 2024

World Corn Supply and Use (Million Bushels) 2023/24 Current Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExportsEnding Stocks
World11,89748,3387,38029,87847,7057,89712,530
United States1,36015,341255,70012,5052,1002,122
Total Foreign10,53632,9977,35524,17935,2005,79710,408
        Argentina462,16513465161,65343
        Brazil4544,882472,5393,0902,047246
        Russia36654239043322038
        South Africa10355142565047976
        Ukraine1101,1611157197965111
        Egypt59283335524622056
        E.U.2882,4018272,2443,067165284
        Japan510610472610052
        Mexico1779178311,1021,835289
        Southeast Asia1191,2196991,5591,89422121
        South Korea754457366459076
        Canada645941264136307183
        China8,11111,3719058,85812,04718,341
ROW8426,7952,5114,9519,298572795
Source: USDA-WASDE April 11, 2024

World Corn Supply and Use (Million Bushels): Current-Previous Month 2023/24

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExportsEnding Stocks
World22-94-79-105-19-66-53
United States2550-50
Total Foreign22-94-80-130-68-66-3
        Argentina2-39-39-392
        Brazil33
        Russia-8-812-4
        South Africa11-594-16-4-35-5
        Ukraine
        Egypt
        E.U.335-39-1
        Japan
        Mexico-2820-8
        Southeast Asia8-16-12-4-2-2
        South Korea
        Canada
        China
ROW4-11-48-56-13-4111
Source: USDA-WASDE April 11, 2024

Cotton

Market Reaction and Price Outlook

May 2024 cotton futures closed down 1.94 cents at 83.37 with a trading range for the day of 83.15 to 85.48 cents. December 2024 cotton futures closed down 0.74 cents at 80.69 cents with a trading range for the day of 80.40 to 81.58 cents. Nearby cotton futures have descended as fast as they rose in January and February. Weak demand remains the dominant concern in cotton markets. It seems unlikely that cotton futures will be able to mount another run back to 90 cents.

USDA Summary

The U.S. 2023/24 cotton supply and demand projections are unchanged this month, with ending stocks forecast at 2.5 million bales or 18 percent of total disappearance. The marketing year price received by upland cotton producers is projected to average 76 cents per pound, a decrease of 1 cent from last month.

The global cotton supply and demand estimates for 2023/24 show higher trade and lower ending stocks compared with last month. World production and consumption are mostly unchanged. World trade for 2023/24 is projected 700,000 bales higher this month to nearly 44 million, as a 1.3-million-bale increase in China’s imports is only partially offset by reductions for Pakistan and Indonesia. Brazil, Australia, and Turkey exports are all projected higher. Ending stocks for 2023/24 are projected down nearly 300,000 bales this month as lower stocks across West Africa, Australia, and Brazil more than offset higher supplies in China.

2018/192019/202020/212021/222022/23 Est.2023/24 Projected March2023/24 Projected April2022/23 Change from Previous MonthChange 2023/24-2022/23
 Planted and Harvested Acres & Yield
Planted (Million)14.113.7412.0911.2113.7510.2310.230-3.52
Harvested (Million)9.9911.58.2210.267.297.067.060-0.23
U.S. Average Yield (lb/acre)8828318538209538228220-131
 Supply (Million 480 Pound Bales)
Beg. Stocks4.24.857.253.154.054.254.2500.2
Production18.3719.9114.6117.5214.4712.112.10-2.37
Imports0000.0100.010.0100.01
Total Supply22.5724.7721.8620.6818.5216.3616.360-2.16
 Use and Stocks (Million 480 Pound Bales)
Domestic2.982.152.42.552.051.751.750-0.3
Exports14.8415.5116.3514.4812.7712.312.30-0.47
Total Use17.8117.6618.7517.0314.8214.0514.050-0.77
U.S. Ending Stocks4.857.253.154.054.252.52.50-1.75
Foreign Stocks75.189.883.1572.2778.3680.8480.58-0.262.22
Chinese Stocks35.6736.937.7938.0637.440.2541.050.83.65
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/lb)$0.703$0.596$0.663$0.914$0.848$0.77$0.76-$0.01-$0.09
U.S. Stocks/Use27%41%16.8%24%29%18%18%0.00%-10.88%
Chinese Stocks/Use90%112%92.2%113%100%107%108%0.69%8.29%
Source: USDA-WASDE April 11, 2024

World Cotton Supply and Use (Million 480 lb Bales) 2023/24 Current Month

Country / RegionBeginning StocksProductionImportsDomestic UseExportsLossEnding Stocks
World82.61112.9243.94112.8243.97-0.483.08
United States4.2512.10.011.7512.3-0.22.5
Total Foreign78.36100.8243.93111.0731.67-0.280.58
       Central Asia3.365.240.033.991.3403.3
       Afr. Fr. Zone0.964.9300.14.4601.33
       Australia4.774.800.016-0.23.76
       Brazil5.7614.560.013.311.705.33
       India11.8225.51242.1012.22
       Mexico0.380.90.681.480.2300.25
       China37.427.514.2380.05041.05
       E.U.0.391.050.550.571.0300.39
       Turkey2.633.23.86.81.401.43
       Pakistan1.536.739.50.101.63
       Indonesia0.3601.91.850.0200.4
       Thailand0.1400.450.49000.1
       Bangladesh1.730.167.57.8001.59
       Vietnam1.0506.86.8001.05
ROW6.086.284.016.383.240.006.75
Source: USDA-WASDE April 11, 2024

World Cotton Supply and Use (Million 480 lb Bales): 2023/24 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic UseExportsLossEnding Stocks
World-0.36-0.040.71-0.120.710.00-0.26
United States
Total Foreign-0.36-0.040.7-0.120.71-0.26
       Central Asia-0.08-0.05-0.010.02-0.15
       Afr. Fr. Zone-0.23-0.12-0.11
       Australia0.25-0.25
       Brazil0.5-0.5
       India0.1-0.1
       Mexico-0.05-0.03-0.02-0.02-0.02-0.05
       China1.30.50.8
       E.U.-0.10.1
       Turkey-0.20.150.05
       Pakistan-0.4-0.30.02-0.12
       Indonesia-0.1-0.05-0.05
       Thailand-0.05-0.01-0.04
       Bangladesh
       Vietnam
ROW-0.010.03-0.03-0.090.16
Source: USDA-WASDE April 11, 2024

Soybeans

Market Reaction and Price Outlook

May 2024 soybean futures were down 5 ½ cents for the day closing at $11.59 ¼ with a trading range for the day of $11.51 to $11.66 ¼. November 2024 soybean futures closed down 5 cents at $11.64 ¼ with a trading range for the day of $11.56 to $11.70 ½. Year-over-year global soybean stocks are projected up 475 million bushels. Nearby futures prices appear to be settling into a trading range of $11.40 to $12.40.

USDA Summary

The outlook for U.S. soybean supply and use for 2023/24 includes lower imports, residual, and exports, and higher ending stocks. Soybean trade is reduced on pace to date and expectations for future shipments. With the trade changes and slightly lower residual, soybean ending stocks are raised 25 million bushels to 340 million. The U.S. season-average soybean price for 2023/24 is forecast at $12.55 per bushel, down 10 cents. Soybean meal and oil prices are unchanged at $380 per short ton and 49 cents per pound, respectively.

Global 2023/24 soybean supply and demand forecasts include lower production, exports, crush, and nearly unchanged ending stocks. Soybean production is lowered mainly for South Africa on drought conditions during the season, which negatively impacted yield potential. Partly offsetting is higher production for Paraguay, up 7 million bushels to 386 million.

Global soybean exports are lowered 18 million bushels to 6.36 billion mainly on lower exports for the United States and South Africa partly offset by higher shipments for Paraguay. Imports are lowered for Indonesia, Russia, Algeria, and the United States, but raised for the EU. Global soybean ending stocks are nearly unchanged with higher stocks for the United States offset by lower stocks for Canada, Iran, and Russia.

2019/202020/212021/222022/23 Est.2023/24 Projected March2023/24 Projected April2023/24 Change from Previous MonthChange 2023/24-2022/23
 Planted and Harvested Acres & Yield
Planted (Million)76.183.487.287.583.683.60.0-3.9
Harvested (Million)74.982.686.386.282.482.40.0-3.8
U.S. Avg. Yield (Bu/Acre)47.451.051.749.650.650.60.01.0
 Supply (Million Bushels)
Beg. Stocks9095252572742642640-10
Production3,5524,2164,4644,2704,1654,1650-105
Imports152016253025-50
Total Supply4,4764,7614,7374,5694,4594,454-5-115
 Use & Ending Stocks (Million Bushels)
Crushing2,1652,1412,2042,2122,3002,300088
Exports1,6792,2662,1521,9921,7201,700-20-292
Seed and Residual10897107101124113-1112
Total Use3,9524,5044,4634,3054,1444,114-30-191
U.S. Ending Stocks5252572742643153402576
Foreign Stocks3,0343,4303,1463,4583,8843,857-27399
 Price and Stocks to Use Ratio
U.S. Average Season Price ($/Bu)$8.57$10.80$13.30$14.20$12.65$12.55-$0.10-$1.65
U.S. Stocks/Use13.28%5.71%6.14%6.13%7.60%8.26%0.66%2%
Source: USDA-WASDE April 11, 2024

World Soybean Supply and Use (Million Bushels) 2023/2024 Current Month

Country / RegionBeginning StocksProductionImportsDomestic CrushDomestic TotalExportsEnding Stocks
World3,72314,5776,25912,05314,0026,3594,197
United States2644,165252,3002,4141,700340
Total Foreign3,45810,4126,2349,75311,5894,6593,857
        Argentina6321,8372241,3041,571169954
        Brazil1,3725,695171,9472,0853,7851,214
        Paraguay6386112913423920
        China1,1887663,8583,6014,42841,381
        E.U.401095255476111154
        S.E. Asia2517343169350035
        Mexico8523523824008
ROW1861,5971,0301,8172,170451191
Source: USDA-WASDE April 11, 2024

World Soybean Supply and Use (Million Bushels): 2023/2024 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic CrushDomestic TotalExportsEnding Stocks
World-31-4-17-6-30-20-2
United States-5-10-2025
Total Foreign-31-5-11-6-200-27
        Argentina
        Brazil
        Paraguay77
        China
        E.U.-6-31855
        S.E. Asia-9-9
        Mexico
ROW-25-9-21-6-15-8-32
Source: USDA-WASDE April 11, 2024

Wheat

Market Reaction and Price Outlook

May 2024 wheat futures closed down 6 ¾ cents at $5.51 ¾ with a trading range for the day of $5.48 ¼ to $5.59 ¾.  July 2024 wheat futures closed 7 ¼ cents for the day at $5.66 ¼ with a trading range for the day of $5.63 to $5.75. Beneficial growing conditions across most of the US winter wheat producing areas are contributing to downward price pressure. This is despite global wheat ending stocks projected to be significantly lower than the previous marketing year. Next month the USDA will release initial WASDE estimates for the 2024/25 marketing year.

USDA Summary

This month’s supply and demand outlook for 2023/24 U.S. wheat is for lower supplies, reduced domestic use, unchanged exports, and higher ending stocks. Supplies are tightened with a reduction in projected imports by 5 million bushels to 140 million on a slower-than-expected import pace, primarily for Hard Red Winter. Domestic consumption is forecast down on lower-than-expected implied feed and residual use in the second and third quarters based on the latest NASS Grain Stocks report. As a result, annual feed and residual use is lowered 30 million bushels to 90 million. Projected 2023/24 ending stocks are raised 25 million bushels to 698 million, 22 percent above last year. The season-average farm price is reduced $0.05 per bushel to $7.10.

The 2023/24 global wheat outlook this month is for larger supplies, consumption, and exports and smaller ending stocks. Supplies are raised 22 million bushels to 38.89 billion on increased production estimates for the EU, Moldova, and Pakistan. The world consumption forecast is increased 40 million bushels to 29.399 billion. Food, Seed, and Industrial use in India is increased 73 million bushels this month to 3.902 billion. The latest monthly stocks reports issued by the Food Corporation of India shows continued open market sales as the Government of India attempts to limit food price inflation ahead of elections, which begin later this month. Global feed and residual use is forecast lower on reductions for Russia and the United States that are only partly offset by increased use for the EU.

Projected 2023/24 global trade is raised 48 million bushels to 7.845 billion, mostly on higher export forecasts for Russia and Ukraine that are only partly offset by a reduction for the European Union. Russia’s export forecast is raised 37 million bushels to 1.911 billion, as shipments have continued at a robust pace. Ukraine exports are raised, up 55 million bushels to 643 million as competitive prices and expanded operating hours at the ports of Odessa this year allow trade to increase. EU exports, however, are reduced 73 million bushels to 1.268 billion as competition from the Black Sea has restrained their exports to date. Projected 2023/24 world ending stocks are down 22 million bushels to 9.491 billion as lower stocks for India and Ukraine are only partly offset by increases for Algeria and the EU. If realized, global stocks for 2023/24 would be five percent below last year and the lowest since 2015/16.

2019/202020/212021/222022/23 Est.2023/24 Projected March2023/24 Projected April2023/24 Change from Previous MonthChange 2023/24-2022/23
 Planted and Harvested Acres & Yield
Planted (Million)45.544.546.745.849.649.603.8
Harvested (Million)37.436.837.135.537.337.301.8
U.S. Avg. Yield (Bu/Acre)51.749.744.346.548.648.602.1
 Supply (Million Bushels)
Beg. Stocks1,0801,0288456745705700-104
Production1,9321,8281,6461,6501,8121,8120162
Imports10410096122145140-518
Total Supply3,1162,9562,5882,4462,5272,522-576
 Use & Ending Stocks (Million Bushels)
Food9629619719739609600-13
Seed6264586864640-4
Feed9593887712090-3013
Exports9699947967597107100-49
Total Use2,0872,1111,9131,8761,8541,824-30-52
U.S. Ending Stocks1,02884567457067369825128
Foreign Stocks9,8799,6769,3459,3888,8388,792-46-596
 Price and Stocks to Use Ratio
U.S. Avg. Season Price ($/Bu)$4.58$5.05$7.63$8.83$7.15$7.10-$0.05-$1.73
U.S. Stocks/Use49.26%40.03%35.23%31.89%36.30%38.27%1.97%6.37%
Source: USDA-WASDE April 11, 2024

World Wheat Supply and Use (Million Bushels) 2023-24 Current Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExportsEnding Stocks
World9,95828,9317,8025,92829,3997,8449,490
United States5701,812140901,114710697
Total Foreign9,38827,1197,6625,83928,2857,1348,792
        Argentina15058427246367122
        Australia1619557129257753113
        Canada1291,17422129320882124
        European Union5894,9294961,7644,1341,268613
        Russia5383,362116981,5431,911457
        Ukraine10786039226864358
        Bangladesh30402139248036
        Brazil66298209264459237
        China5,1015,0194041,3605,640334,851
        Japan4242195242261142
        N. Africa4546011,106641,72548388
        Nigeria13417601691312
        Sel. Mideast4327637521291,46432452
        Southeast Asia13201,01029994441157
        India3494,06242484,15111254
        Kazakhstan120445924823034978
        United Kingdom92514882685702996
ROW8843,4652,8705455,705650904
Source: USDA-WASDE April 11, 2024

World Wheat Supply and Use (Million Bushels): 2023/2024 Current-Previous Month

Country / RegionBeginning StocksProductionImportsDomestic FeedDomestic TotalExportsEnding Stocks
World-42442-264149-21
United States-5-30-3025
Total Foreign-4244647149-46
        Argentina-1818
        Australia18-18
        Canada
        European Union-1818183737-7356
        Russia-37-3737
        Ukraine-22-7-1555-62
        Bangladesh
        Brazil-14-4-411-4
        China
        Japan11
        N. Africa32-1326-42226
        Nigeria
        Sel. Mideast-42-7-35
        Southeast Asia12215185
        India-572-77
        Kazakhstan-1818
        United Kingdom
ROW31824101627
Source: USDA-WASDE April 11, 2024

Profitability Update

2023 Estimated Returns – Non-Irrigated

The profitability outlook has been updated after the release of the April 11, 2024, USDA WASDE and Crop Production reports. For the table below, non-irrigated yields are estimated average yields for Tennessee for the 2023 crop. Prices used for grain and cotton are based on current Tennessee cash prices provided by USDA AMS. Revenue estimates do not consider any government payments (crop insurance, ARC or PLC, etc.). Costs shown below are based on the 2023 UT Extension Row Crop budgets with adjustments made where warranted. Land cost was estimated as a cash rent at the USDA NASS state average of $113 per acre. Substantial variation in land costs exist in Tennessee. Additional details on expenses can be found in the 2023 UT Crop Budgets.

Based on projected yields, prices, and expenses returns over specified costs for corn, cotton, soybeans, and wheat/soybeans are showing a -$130, $77, $10, and -$7 per acre net returns. Producers with higher yields or lower cost structures may attain improved net returns over specified costs. Producers that priced production at higher market prices earlier in 2023 may have higher net returns as prices have declined since the summer. The table below should be used as a guide as yields, prices, and expenses will vary among producers and locations. Expenses will also vary among producers and production systems.

Please contact your local County Extension office or Extension Specialist – Farm Management for assistance in developing a budget or financial plan for your farm.

CottonSoybeansCornWheat/Soybeans
Yield – Crop Production Report (Tennessee)1,2375117380 /50
Current Price (as of 4/11/2024)$0.83$11.62$4.18$5.38/$11.62
Revenue$1,025$593$723$1,011
Variable Expenses$640$340$595$660
Returns Over Variable$385$253$128$351
Land Costs (Cash Rent – NASS State Average)$113$113$113$113
Returns Over Variable and Land Costs$272$140$15$238
Fixed Costs (Capital Recovery and Management Labor)$195$130$145$245
Returns Over Specified Costs$77$10($130)($7)
Breakeven Price at Estimated Yield and Specified Cost$0.77$11.43$4.93$6.36/$10.18

2023 Estimated Returns – Irrigated

The profitability outlook has been updated after the release of the April 11, 2024, USDA WASDE and Crop Production reports. For the table below, irrigated yields were estimated as: 240 bushels per acre for corn, 65 bushels per acre for full-season soybeans, 1,450 pounds per acre cotton, and 95 bushels of wheat and 60 bushels of soybeans for Double Crop Wheat/Soybeans. Prices used for grain and cotton sales are based on current Tennessee cash prices provided by USDA AMS. Revenue estimates do not consider any government payments (crop insurance, ARC or PLC, etc.). Costs shown below are based on the 2023 UT Extension Row Crop budgets with adjustments made where warranted. Irrigation fixed costs and energy costs will vary greatly among producers and irrigation systems. Land cost was estimated as cash rent of $197/acre (USDA NASS state average for Tennessee). Substantial variation in land costs exist in Tennessee. Additional details on expenses can be found in the 2023 UT Crop Budgets.

Based on projected yields, prices, and expenses corn, cotton, soybeans, and wheat/soybeans are showing returns of -$224, -$56, -$92, and -$174 per acre net returns. Producers that priced production at higher market prices earlier in 2023 may have higher net returns as prices have declined since the start of the year. Additionally, producers with higher yields or lower cost structures may attain improved net returns over specified costs. The table below should be used as a guide as yields, prices, and expenses will vary among producers and locations. Expenses will vary among producers and production systems.

Please contact your local County Extension office or Extension Specialist – Farm Management for assistance in developing a budget or financial plan for your farm.

CottonSoybeansCornWheat/Soybeans
Estimated Yield (lb or bu)1,4506524095/60
Current Price (as of 4/11/2024)$0.83$11.62$4.18$5.38/$11.62
Revenue$1,201$755$1,003$1,208
Variable Expenses (includes energy cost)$760$410$780$840
Fixed Irrigation Costs per Acre$100$100$100$100
Returns Over Variable & Fixed IR Costs$341$245$123$268
Land Costs (Cash Rent – NASS State Average)$197$197$197$197
Returns Over Variable, IR Fixed Cost and Land Costs$144$48($74)$71
Fixed Costs (Capital Recovery and Management Labor)$200$140$150$245
Returns Over Specified Costs($56)($92)($224)($174)
Breakeven Price at Estimated Yield and Specified Cost$0.87$13.03$5.11$7.68/$12.56